{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Balansräkning 2024","Resultaträkning 2024"],"read":"whole","date_system":"1900"}

{"sheet":"Balansräkning 2024","index":0,"n_rows":54,"n_cols":6,"rows_kept":54}
[null,null,"BALANSRÄKNING 2024"]
["Distrikt/Lokalförening",null,null,"Distrikt:"]
["Medlemsnummer: "]
[]
[{"$nulls":3},2024,null,2023]
["TILLGÅNGAR"]
[]
["Anläggningstillgångar"]
[null,"Långfristiga värdepappersinnehav",null," "]
[null,"Övriga anläggningstillgångar"]
["Summa anläggningstillgångar",null,null,{"$f":"SUM(D9:D10)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(F9:F10)","v":{"v":0,"d":"0.00"}}]
[]
["Omsättningstillgångar"]
[null,"Varulager"]
[null,"Kortfristiga fordringar"]
[null,"Kortfristiga placeringar"]
[null,"Kassa och bank"]
["Summa omsättningstillgångar",null,null,{"$f":"SUM(D14:D17)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(F14:F17)","v":{"v":0,"d":"0.00"}}]
[]
["SUMMA TILLGÅNGAR",null,null,{"$f":"D11+D18","v":{"v":0,"d":"0.00"}},null,{"$f":"F11+F18","v":{"v":0,"d":"0.00"}}]
[]
["EGET KAPITAL och SKULDER"]
[]
["Eget kapital"]
[null,"Föreningens eget kapital vid årets ingång"]
[null,"Ändamålsbestämda medel vid årets ingång"]
[null,"Föreningens fonder vid årets ingång"]
["Summa Eget kapital vid årets ingång",null,null,{"$f":"SUM(D25:D27)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(F25:F27)","v":{"v":0,"d":"0.00"}}]
[null,"Årets ökn/minskn av föreningens eget kapital Ange minus vid minskn "]
[null,"Årets ökn/minskn av öronm medel Ange minus vid minskning"]
[null,"Årets ökning/minskn av föreningens fonder Ange minus vid minskn"]
[null,"Årets ökning/minskning totalt",null,{"$f":"SUM(D29:D31)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(F29:F31)","v":{"v":0,"d":"0.00"}}]
["Summa Eget kapital vid årets utgång",null,null,{"$f":"SUM(D28+D32)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(F28+F32)","v":{"v":0,"d":"0.00"}}]
[]
["Långfristiga skulder"]
[]
["Kortfristiga skulder"]
[null,"Leverantörsskulder"]
[null,"Skuld till bidragsgivare (återbetalningsskyldighet)"]
[null,"Övriga skulder"]
["Summa kortfristiga skulder",null,null,{"$f":"SUM(D38:D40)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(F38:F40)","v":{"v":0,"d":"0.00"}}]
[]
["SUMMA EGET KAPITAL och SKULDER",null,null,{"$f":"D33+D35+D41","v":{"v":0,"d":"0.00"}},null,{"$f":"F33+F35+F41","v":{"v":0,"d":"0.00"}}]
[]
[]
["Ordförande",null,"       Kassör","Revisor",null,"Revisor"]
[]
[]
[]
["Namnteckningar för ovanstående fyra personer"]
[]
[]
[]
["Namnförtydliganden"]

{"sheet":"Resultaträkning 2024","index":1,"n_rows":44,"n_cols":7,"rows_kept":44}
[null,null,"RESULTATRÄKNING 2024"]
["Distrikt/"]
["Lokalförening",{"$nulls":3},"Distrikt"]
["Medlemsnummer:"]
["Redovisning upprättad av:"]
[{"$nulls":4},2024,null,2023]
["Verksamhets intäkter"]
[null,"Medlemsandelar"]
[null,"Medlemsintäkter, övriga",null,"+",null,"+"]
[null,"Insamlade medel",null,"+",null,"+"]
[null,"Försäljningsintäkter",null,"+",null,"+"]
[null,"Sponsorintäkter",null,"+",null,"+"]
[null,"Bidrag från distrik o/e Riksförbundet",null,"+",null,"+"]
[null,"Andra bidrag",null,"+",null,"+"]
[{"$nulls":3},"+",null,"+"]
["Summa verksamhetsintäkter",null,null," = +",{"$f":"SUM(E8:E15)","v":{"v":0,"d":"0.00"}}," = +",{"$f":"SUM(G8:G15)","v":{"v":0,"d":"0.00"}}]
[]
["Ändamålskostnader (Ändra namn till era egna respektive verksamheter)"]
[null,"Verksamhet 1",null," -",null," -"]
[null,"Verksamhet 2",null," -",null," -"]
[null,"Verksamhet 3",null," -",null," -"]
[null,"Verksamhet 4",null," -",null," -"]
[null,"Överfört till Riksförbundet",null," -",null," -"]
[{"$nulls":3}," -",null," -"]
["Summa ändamålskostnader",null,null," = -",{"$f":"SUM(E19:E24)","v":{"v":0,"d":"0.00"}}," = -",{"$f":"SUM(G19:G24)","v":{"v":0,"d":"0.00"}}]
[]
["Kostnader för insamling och försäljning"]
[null,"Ev specifikation",null," -",null," -"]
[]
["Kostnader för Administration"]
[null,"Ev specifikation",null," -",null," -"]
[]
["Verksamhetsresultat",null,null,"=",{"$f":"+E16-E25-E28-E31","v":{"v":0,"d":"0.00"}},"=",{"$f":"+G16-G25-G28-G31","v":{"v":0,"d":"0.00"}}]
["(Verksamhetsintäkter minus kostnader)"]
[]
["Resultat från finansiella investeringar"]
[null,"Resultat från värdepapper:"]
[null,"Ange minustecken i beloppskolumnen vid förlust!"]
[null,"Övriga intäkter; räntor",null,"+",null,"+"]
[null,"Räntekostnader - Ange minustecken i beloppskolumnen!",null,"-",null,"-"]
[null,"Förvaltningskostn - Ange minustecken i beloppskolumnen!",null,"-",null,"-"]
["Summa resultat från finansiella investeringar",null,null,"=",{"$f":"SUM(E38:E41)","v":{"v":0,"d":"0.00"}},"=",{"$f":"SUM(G38:G41)","v":{"v":0,"d":"0.00"}}]
[]
["Årets resultat",null,"(Verksamhetsresultat+/- finansiellt res)","=",{"$f":"E33+E42","v":{"v":0,"d":"0.00"}},"=",{"$f":"G33+G42","v":{"v":0,"d":"0.00"}}]